Financhill
Buy
54

RNA Quote, Financials, Valuation and Earnings

Last price:
$72.19
Seasonality move :
29.53%
Day range:
$72.05 - $72.19
52-week range:
$21.51 - $72.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
453.94x
P/B ratio:
5.76x
Volume:
1.2M
Avg. volume:
2.8M
1-year change:
128%
Market cap:
$10.9B
Revenue:
$10.9M
EPS (TTM):
-$4.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8M $9.3M $9.2M $9.6M $10.9M
Revenue Growth (YoY) 192.67% 37.41% -1.09% 3.64% 13.99%
 
Cost of Revenues -- $639K $1.4M $2.1M $2.8M
Gross Profit -- $8.7M $7.8M $7.5M $8.1M
Gross Profit Margin -- 93.15% 84.96% 78.02% 74.53%
 
R&D Expenses $37.6M $101.2M $150.4M $191M $303.6M
Selling, General & Admin $13.5M $26.2M $37.7M $54.2M $86.2M
Other Inc / (Exp) -$75K -$62K -$57K -$594K -$248K
Operating Expenses $44.3M $126.7M $186.8M $243.1M $387.1M
Operating Income -$44.3M -$118.1M -$178.9M -$235.6M -$378.9M
 
Net Interest Expenses $209K -- -- -- --
EBT. Incl. Unusual Items -$44.4M -$118M -$174M -$212.2M -$322.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$44.4M -$118M -$174M -$212.2M -$322.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.4M -$118M -$174M -$212.2M -$322.3M
 
Basic EPS (Cont. Ops) -$2.05 -$2.85 -$3.34 -$2.91 -$2.89
Diluted EPS (Cont. Ops) -$2.05 -$2.85 -$3.34 -$2.91 -$2.89
Weighted Average Basic Share $21.7M $41.4M $52.2M $73M $111.6M
Weighted Average Diluted Share $21.7M $41.4M $52.2M $73M $111.6M
 
EBITDA -$43.9M -$117.4M -$177.5M -$233.5M -$376.2M
EBIT -$44.3M -$118.1M -$178.9M -$235.6M -$378.9M
 
Revenue (Reported) $6.8M $9.3M $9.2M $9.6M $10.9M
Operating Income (Reported) -$44.3M -$118.1M -$178.9M -$235.6M -$378.9M
Operating Income (Adjusted) -$44.3M -$118.1M -$178.9M -$235.6M -$378.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $2.5M $2.8M $2.3M $12.5M
Revenue Growth (YoY) 23.88% 14.75% 13.54% -17.1% 434.03%
 
Cost of Revenues -- $400K $1.3M $710K $1.1M
Gross Profit -- $2.1M $1.5M $1.6M $11.4M
Gross Profit Margin -- 83.88% 53.87% 69.61% 91.54%
 
R&D Expenses $24.8M $37.3M $47.7M $77.2M $154.9M
Selling, General & Admin $6.6M $10.1M $13.7M $23.3M $46.3M
Other Inc / (Exp) -$11K -$12K -$13K -$232K --
Operating Expenses $29.3M $47M $60.1M $99.8M $200.2M
Operating Income -$29.3M -$44.9M -$58.6M -$98.1M -$188.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.3M -$43.6M -$52.4M -$80.4M -$174.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.3M -$43.6M -$52.4M -$80.4M -$174.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.3M -$43.6M -$52.4M -$80.4M -$174.4M
 
Basic EPS (Cont. Ops) -$0.68 -$0.82 -$0.71 -$0.65 -$1.27
Diluted EPS (Cont. Ops) -$0.68 -$0.82 -$0.71 -$0.65 -$1.27
Weighted Average Basic Share $43.3M $53.1M $74.1M $123.4M $137.9M
Weighted Average Diluted Share $43.3M $53.1M $74.1M $123.4M $137.9M
 
EBITDA -$29.1M -$44.5M -$57.3M -$97.4M -$187.8M
EBIT -$29.3M -$44.9M -$58.6M -$98.1M -$188.8M
 
Revenue (Reported) $2.2M $2.5M $2.8M $2.3M $12.5M
Operating Income (Reported) -$29.3M -$44.9M -$58.6M -$98.1M -$188.8M
Operating Income (Adjusted) -$29.3M -$44.9M -$58.6M -$98.1M -$188.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6M $8.3M $10.1M $10.1M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $4M $2.7M $3.4M
Gross Profit -- $7.1M $6.1M $7.5M $17.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.8M $137.8M $183.8M $260.8M $488.2M
Selling, General & Admin $23.6M $34.8M $48.5M $74M $145.1M
Other Inc / (Exp) -$16K -$85K -$507K -$554K --
Operating Expenses $95.8M $171.3M $228.2M $332.2M $629.9M
Operating Income -$95.8M -$164.2M -$222.1M -$324.7M -$612.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$95.7M -$162.1M -$202.2M -$280.5M -$549.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$95.7M -$162.1M -$202.2M -$280.5M -$549.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.7M -$162.1M -$202.2M -$280.5M -$549.8M
 
Basic EPS (Cont. Ops) -$2.45 -$3.26 -$2.99 -$2.90 -$4.17
Diluted EPS (Cont. Ops) -$2.45 -$3.26 -$2.99 -$2.90 -$4.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$95.2M -$163M -$218.1M -$322M -$609.1M
EBIT -$95.8M -$164.2M -$222.1M -$324.7M -$612.5M
 
Revenue (Reported) $9.6M $8.3M $10.1M $10.1M $20.9M
Operating Income (Reported) -$95.8M -$164.2M -$222.1M -$324.7M -$612.5M
Operating Income (Adjusted) -$95.8M -$164.2M -$222.1M -$324.7M -$612.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $6.5M $7.4M $7.9M $17.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1M $3.6M $2M $2.7M
Gross Profit -- $5.4M $3.7M $5.9M $15.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.2M $104.8M $138.2M $208M $392.6M
Selling, General & Admin $18.8M $27.3M $38.1M $57.9M $116.8M
Other Inc / (Exp) -$16K -$39K -$489K -$449K -$1.1M
Operating Expenses $79.5M $131.1M $172.6M $263.8M $506.7M
Operating Income -$79.5M -$125.7M -$168.9M -$257.9M -$491.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$79.5M -$123.5M -$151.8M -$220M -$447.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$79.5M -$123.5M -$151.8M -$220M -$447.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.5M -$123.5M -$151.8M -$220M -$447.5M
 
Basic EPS (Cont. Ops) -$2.01 -$2.45 -$2.11 -$2.10 -$3.37
Diluted EPS (Cont. Ops) -$2.01 -$2.45 -$2.11 -$2.10 -$3.37
Weighted Average Basic Share $118.4M $151.2M $215.9M $317.5M $396.7M
Weighted Average Diluted Share $118.4M $151.2M $215.9M $317.5M $396.7M
 
EBITDA -$79M -$124.7M -$165.2M -$255.9M -$488.8M
EBIT -$79.5M -$125.7M -$168.9M -$257.9M -$491.5M
 
Revenue (Reported) $7.5M $6.5M $7.4M $7.9M $17.9M
Operating Income (Reported) -$79.5M -$125.7M -$168.9M -$257.9M -$491.5M
Operating Income (Adjusted) -$79.5M -$125.7M -$168.9M -$257.9M -$491.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $328.1M $405.5M $610.7M $595.4M $1.5B
Short Term Investments $6.7M $85.1M $270.3M $410.3M $1.3B
Accounts Receivable, Net $1.2M $900K $2.1M $1.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $8.3M $7.3M $12.6M
Other Current Assets $3.5M $5.6M -- -- --
Total Current Assets $331.7M $411.1M $622.9M $611.3M $1.5B
 
Property Plant And Equipment $1.9M $15.6M $15M $16.7M $18.3M
Long-Term Investments $251K $251K $251K $295K $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $298K $850K $849K $596K $3.3M
Total Assets $333.9M $427.6M $638.8M $628.6M $1.6B
 
Accounts Payable $7.7M $14.1M $32.6M $8.8M $8.5M
Accrued Expenses -- $11.3M $27.9M $25.5M $61.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M $3.1M $3.6M $3.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.6M $29.7M $51.9M $80.7M $98M
 
Long-Term Debt $938K $10M $7.6M $6.2M $3M
Capital Leases -- -- -- -- --
Total Liabilities $27.7M $46.2M $60.7M $127.8M $138.9M
 
Common Stock $4K $5K $7K $8K $12K
Other Common Equity Adj -$5K -$187K -$2.7M $125K $2.9M
Common Equity $306.2M $381.4M $578.1M $500.8M $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.2M $381.4M $578.1M $500.8M $1.4B
 
Total Liabilities and Equity $333.9M $427.6M $638.8M $628.6M $1.6B
Cash and Short Terms $328.1M $405.5M $610.7M $595.4M $1.5B
Total Debt $938K $10M $7.6M $6.2M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $413M $405.5M $542.6M $1.6B $1.9B
Short Term Investments $3M $261.8M $456.9M $1.2B --
Accounts Receivable, Net $900K $1.3M $1M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $14.1M $15.2M
Other Current Assets $8.9M $8.9M $12.9M -- --
Total Current Assets $422M $414.5M $555.5M $1.6B $2B
 
Property Plant And Equipment $3.3M $15.3M $17M $15.8M $74.4M
Long-Term Investments $251K $251K $295K $2.8M $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $739K $774K $639K $3.1M --
Total Assets $425.9M $430.5M $573.2M $1.6B $2.1B
 
Accounts Payable $11.9M $26.4M $32M $7.7M $9.6M
Accrued Expenses -- -- $26.4M $42M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $3.6M $3.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.4M $42.7M $48.7M $91.3M $169.9M
 
Long-Term Debt $877K $8.2M $7M $3.8M $46M
Capital Leases -- -- -- -- --
Total Liabilities $31M $53.6M $55.7M $137.4M $247.9M
 
Common Stock $5K $5K $7K $12K $15K
Other Common Equity Adj -$1K -$3.5M -$1.9M $7.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$141.4M --
Minority Interest, Total -- -- -- -- --
Total Equity $394.9M $377M $517.5M $1.5B $1.9B
 
Total Liabilities and Equity $425.9M $430.5M $573.2M $1.6B $2.1B
Cash and Short Terms $413M $405.5M $542.6M $1.6B $1.9B
Total Debt $877K $8.2M $7M $3.8M $46M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.4M -$118M -$174M -$212.2M -$322.3M
Depreciation & Amoritzation $373K $639K $1.4M $2.1M $2.8M
Stock-Based Compensation $4.3M $17.1M $27.1M $38.2M $51.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.1M -$94.8M -$136.3M -$119.1M -$300.9M
 
Capital Expenditures $1.1M $3.7M $2.8M $4.2M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$82.5M -$190M -$130.1M -$854.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $272M $176.3M $346.2M $93.9M $1.2B
 
Beginning Cash (CF) $321.5M $320.4M $340.4M $185.1M $219.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $227.1M -$1M $19.9M -$155.3M $37.3M
Ending Cash (CF) $548.6M $319.4M $360.3M $29.8M $257.2M
 
Levered Free Cash Flow -$38.2M -$98.6M -$139.1M -$123.3M -$307.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.3M -$43.6M -$52.4M -$80.4M -$174.4M
Depreciation & Amoritzation $176K $370K $1.3M $710K $1.1M
Stock-Based Compensation $4.6M $7.1M $9.8M $14.1M $19M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$32M -$36.8M -$65.6M -$156.2M
 
Capital Expenditures $800K -$107K $923K $1.7M $712K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800K $10.9M -$31.5M -$482.4M -$587.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -- -- -- --
Cash From Financing $155.2M $39.6M $40K $342.5M $850.4M
 
Beginning Cash (CF) $410M $143.7M $85.7M $370.2M $350.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$16K
Additions / Reductions $133.6M $18.6M -$68.2M -$205.6M $106.3M
Ending Cash (CF) $543.6M $162.3M $17.4M $164.6M $456.4M
 
Levered Free Cash Flow -$21.6M -$31.9M -$37.7M -$67.3M -$156.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.7M -$162.1M -$202.2M -$280.5M -$549.8M
Depreciation & Amoritzation $546K $1.2M $4M $499K $3.4M
Stock-Based Compensation $14.4M $24.3M $35.7M $47.1M $68.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.7M -$123.2M -$174.8M -$184.5M -$580.5M
 
Capital Expenditures $2.3M $3.7M $4.2M $4M $11.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$266.3M -$188.9M -$739M -$309.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $156.1M $123.2M $305.6M $1.2B $869.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69M -$266.3M -$58M $287M -$20M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$84M -$126.9M -$179M -$188.5M -$592.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$79.5M -$123.5M -$151.8M -$220M -$447.5M
Depreciation & Amoritzation $431K $1M $3.6M $2M $2.7M
Stock-Based Compensation $12.5M $19.8M $28.4M $37.2M $54.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$68.7M -$97.1M -$135.6M -$201M -$480.7M
 
Capital Expenditures $2M $2M $3.4M $3.2M $7.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$182.2M -$181.1M -$790M -$245.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -- -- -- --
Cash From Financing $155.7M $102.5M $62M $1.2B $856.1M
 
Beginning Cash (CF) $987.7M $408.1M $358.2M $1.4B $848.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$16K
Additions / Reductions $88.6M -$176.7M -$254.7M $187.6M $130.3M
Ending Cash (CF) $1.1B $231.3M $103.5M $1.6B $978.5M
 
Levered Free Cash Flow -$70.7M -$99.1M -$138.9M -$204.1M -$488.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock